​

​

For the three periods ended September 28,

For the three months ended September 30,

For the nine periods ended September 28,

​

For the nine months ended September 30,

​

2025

2024

2025

2024

Net loss attributable to The ONE Group Hospitality, Inc.

​

$

(76,740)

​

$

(9,304)

​

$

(85,869)

​

$

(18,715)

Series A Preferred Stock paid-in-kind dividend and accretion

​

​

(8,535)

​

​

(7,125)

​

​

(24,263)

​

​

(11,663)

Net loss available to common stockholders

​

​

(85,275)

​

​

(16,429)

​

​

(110,132)

​

​

(30,378)

​

​

​

​

​

​

Basic weighted average shares outstanding

​

30,966,736

​

31,008,275

​

30,982,081

​

31,256,946

Dilutive effect of stock options, warrants and restricted share units

​

—

​

—

​

—

​

—

Diluted weighted average shares outstanding

​

30,966,736

​

31,008,275

​

30,982,081

​

31,256,946

​

​

​

​

​

Basic net loss per common share

​

$

(2.75)

​

$

(0.53)

​

$

(3.55)

​

$

(0.97)

Diluted net loss per common share

​

$

(2.75)

​

$

(0.53)

​

$

(3.55)

​

$

(0.97)