Quarterly report [Sections 13 or 15(d)]

Stock-Based Compensation and Warrants

v3.25.3
Stock-Based Compensation and Warrants
9 Months Ended
Sep. 28, 2025
Stock-Based Compensation and Warrants  
Stock-Based Compensation and Warrants

Note 14 – Stock-Based Compensation and Warrants

Stock-Based Compensation

As of September 28, 2025, the Company had 1,825,747 shares available for issuance under the Company’s 2019 Equity Incentive Plan (the “2019 Equity Plan”).

Stock-based compensation cost was $1.2 million and $1.6 million for the three periods ended September 28, 2025 and the three months ended September 30, 2024, respectively, and $4.3 million and $4.4 million for the nine periods ended September 28, 2025 and the nine months ended September 30, 2024, respectively. Stock-based compensation is included in general and administrative expenses in the condensed consolidated statements of operations. Included in stock-based compensation cost was $0.2 million and $0.6 million of stock granted to directors for the three and nine periods ended September 28, 2025, respectively, compared to $0.2 million and $0.5 million for the three and nine months ended September 30, 2024, respectively. Such grants were awarded consistent with the Board of Director’s compensation practices. Stock-based compensation for the three and nine periods ended September 28, 2025 included $0.2 million and $0.7 million, respectively, of compensation costs for performance stock units that contain both a market condition and time element (“PSUs”) compared to $0.2 million and $0.6 million for the three and nine months ended September 30, 2024, respectively.

Stock Option Activity

Stock options in the table below include both time-based and market condition-based awards. Changes in stock options during the nine periods ended September 28, 2025 were as follows:

Weighted

Weighted

average

Intrinsic

average exercise

remaining

value

    

Shares

    

price

    

contractual life

    

(thousands)

Outstanding at December 31, 2024

 

838,284

$

3.11

 

4.72 years

$

567

Granted

 

 

  

 

  

Exercised

 

 

  

 

  

Cancelled, expired or forfeited

 

(9,356)

5.73

 

 

  

Outstanding at September 28, 2025

 

828,928

$

3.08

 

3.72 years

$

360

Exercisable at September 28, 2025

828,928

$

3.08

3.72 years

$

360

A summary of the status of the Company’s non-vested stock options during the nine periods ended September 28, 2025 is presented below:

Weighted

average exercise

Shares

price

Non-vested stock options at December 31, 2024

 

259,342

$

5.73

Granted

 

Vested

 

(249,986)

5.73

Cancelled, expired or forfeited

 

(9,356)

5.73

Outstanding at September 28, 2025

 

$

The fair value of options that vested in the nine periods ended September 28, 2025 was $0.9 million. As of September 28, 2025, there is no unrecognized compensation cost related to non-vested awards.

Restricted Stock Unit Activity

The Company issues restricted stock units (“RSUs”) under the 2019 Equity Plan. RSUs in the table below include time-based awards. The fair value of time-based RSUs is determined based upon the closing market value of the Company’s common stock on the grant date.

A summary of the status of RSUs and changes during the nine periods ended September 28, 2025 is presented below:

Weighted average

    

Shares

    

grant date fair value

Non-vested RSUs at December 31, 2024

 

973,100

$

6.66

Granted

 

900,689

 

3.02

Vested

 

(451,762)

 

7.81

Cancelled, expired or forfeited

 

(178,630)

 

4.18

Non-vested RSUs at September 28, 2025

 

1,243,397

$

3.96

As of September 28, 2025, the Company had approximately $3.9 million of unrecognized compensation costs related to RSUs, which will be recognized over a weighted average period of 1.9 years.

Performance Stock Unit Activity

The Company issues PSUs under the 2019 Equity Plan. PSUs in the table below include both a market condition and time element. The PSUs may be earned based on achieving common stock price targets within a time period, and if earned, will vest and be settled based on a time element specified in the respective agreement For PSUs granted during 2025, the Company, with the assistance of a third-party specialist, calculated the fair value using the Monte Carlo Simulation, a risk-free rate of 3.9%, a starting common stock value of $2.98, volatility of 71%, and a standard normal distribution. The PSUs were valued at $0.3 million and are amortized evenly over 36 months

A summary of the status of PSUs and changes during the nine periods ended September 28, 2025 is presented below:

Weighted average

    

Shares

    

grant date fair value

Non-vested PSUs at December 31, 2024

 

473,166

$

5.63

Granted

 

118,367

 

2.49

Vested

 

 

Cancelled, expired or forfeited

 

(33,045)

 

3.41

Non-vested PSUs at September 28, 2025

 

558,488

$

5.10

As of September 28, 2025, the Company had $1.1 million of unrecognized compensation costs related to PSUs, which will be recognized over a weighted average period of 1.3 years.