Schedule of segment information |
The Company’s operating results by segment were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2019
|
|
For the three months ended June 30, 2018
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned net revenues
|
|
$
|
18,809
|
|
$
|
2,134
|
|
$
|
—
|
|
$
|
20,943
|
|
$
|
15,520
|
|
$
|
2,083
|
|
$
|
—
|
|
$
|
17,603
|
Management, license and incentive fee revenue
|
|
|
—
|
|
|
—
|
|
|
2,656
|
|
|
2,656
|
|
|
—
|
|
|
—
|
|
|
2,708
|
|
|
2,708
|
Total revenues
|
|
|
18,809
|
|
|
2,134
|
|
|
2,656
|
|
|
23,599
|
|
|
15,520
|
|
|
2,083
|
|
|
2,708
|
|
|
20,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
5,068
|
|
|
—
|
|
|
—
|
|
|
5,068
|
|
|
4,037
|
|
|
—
|
|
|
—
|
|
|
4,037
|
Other operating expenses
|
|
|
11,856
|
|
|
—
|
|
|
—
|
|
|
11,856
|
|
|
9,399
|
|
|
—
|
|
|
—
|
|
|
9,399
|
Owned food, beverage and other expenses
|
|
|
—
|
|
|
2,225
|
|
|
—
|
|
|
2,225
|
|
|
—
|
|
|
2,025
|
|
|
—
|
|
|
2,025
|
Total owned operating expenses
|
|
|
16,924
|
|
|
2,225
|
|
|
—
|
|
|
19,149
|
|
|
13,436
|
|
|
2,025
|
|
|
—
|
|
|
15,461
|
Segment income (loss)
|
|
$
|
1,885
|
|
$
|
(91)
|
|
$
|
2,656
|
|
$
|
4,450
|
|
$
|
2,084
|
|
$
|
58
|
|
$
|
2,708
|
|
$
|
4,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
2,615
|
|
|
|
|
|
|
|
|
|
|
|
2,615
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
1,004
|
|
|
|
|
|
|
|
|
|
|
|
901
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
657
|
|
|
|
|
|
|
|
|
|
|
|
290
|
Equity in income of investee companies
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(134)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
354
|
|
|
|
|
|
|
|
|
|
|
|
695
|
(Loss) income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
(180)
|
|
|
|
|
|
|
|
|
|
|
$
|
483
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2018
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned net revenues
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Management, license and incentive fee revenue
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Total revenues
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Other operating expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Owned food, beverage and other expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Total owned operating expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Segment income
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Equity in loss of investee companies
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2019
|
|
For the six months ended June 30, 2018
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned net revenues
|
|
$
|
36,629
|
|
$
|
4,407
|
|
$
|
—
|
|
$
|
41,036
|
|
$
|
30,596
|
|
$
|
4,088
|
|
$
|
—
|
|
$
|
34,684
|
Management, license and incentive fee revenue
|
|
|
—
|
|
|
—
|
|
|
5,339
|
|
|
5,339
|
|
|
—
|
|
|
—
|
|
|
5,144
|
|
|
5,144
|
Total revenues
|
|
|
36,629
|
|
|
4,407
|
|
|
5,339
|
|
|
46,375
|
|
|
30,596
|
|
|
4,088
|
|
|
5,144
|
|
|
39,828
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
9,637
|
|
|
—
|
|
|
—
|
|
|
9,637
|
|
|
8,071
|
|
|
—
|
|
|
—
|
|
|
8,071
|
Other operating expenses
|
|
|
22,771
|
|
|
—
|
|
|
—
|
|
|
22,771
|
|
|
18,777
|
|
|
—
|
|
|
—
|
|
|
18,777
|
Owned food, beverage and other expenses
|
|
|
—
|
|
|
4,484
|
|
|
—
|
|
|
4,484
|
|
|
—
|
|
|
3,714
|
|
|
—
|
|
|
3,714
|
Total owned operating expenses
|
|
|
32,408
|
|
|
4,484
|
|
|
—
|
|
|
36,892
|
|
|
26,848
|
|
|
3,714
|
|
|
—
|
|
|
30,562
|
Segment income (loss)
|
|
$
|
4,221
|
|
$
|
(77)
|
|
$
|
5,339
|
|
$
|
9,483
|
|
$
|
3,748
|
|
$
|
374
|
|
$
|
5,144
|
|
$
|
9,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
5,265
|
|
|
|
|
|
|
|
|
|
|
|
5,670
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
1,946
|
|
|
|
|
|
|
|
|
|
|
|
1,679
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
924
|
|
|
|
|
|
|
|
|
|
|
|
608
|
Equity in income of investee companies
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(111)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
661
|
|
|
|
|
|
|
|
|
|
|
|
794
|
Income before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
687
|
|
|
|
|
|
|
|
|
|
|
$
|
626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2018
|
|
|
|
|
|
Owned food,
|
|
Managed and
|
|
|
|
|
|
Owned
|
|
beverage and
|
|
licensed
|
|
|
|
|
|
restaurants
|
|
other
|
|
operations
|
|
Total
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned net revenues
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Management, license and incentive fee revenue
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Total revenues
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Other operating expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Owned food, beverage and other expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Total owned operating expenses
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
Segment income
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Interest expense, net of interest income
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Equity in income of investee companies
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
—
|
Loss from continuing operations before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
The Company’s total assets by segment for the periods indicated were as follows (in thousands):
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
2019
|
|
2018
|
Total assets:
|
|
|
|
|
|
|
Owned restaurants
|
|
$
|
74,424
|
|
$
|
42,971
|
Owned food, beverage and other operations (1)
|
|
|
15,848
|
|
|
7,274
|
Managed and licensed operations
|
|
|
5,205
|
|
|
5,734
|
Total
|
|
$
|
95,477
|
|
$
|
55,979
|
|
(1)
|
|
Includes corporate assets
|
The Company’s capital asset additions by segment for the periods indicated were as follows (in thousands):
|
|
|
|
|
|
|
|
|
For the six months ended June 30,
|
|
|
2019
|
|
2018
|
Capital assets additions:
|
|
|
|
|
|
|
Owned restaurants
|
|
$
|
2,530
|
|
$
|
1,837
|
Owned food, beverage and other operations (1)
|
|
|
387
|
|
|
89
|
Managed and licensed operations
|
|
|
—
|
|
|
—
|
Total
|
|
$
|
2,917
|
|
$
|
1,926
|
|
(1)
|
|
Includes corporate capital asset additions
|
|