Derivative liability (Details) (USD $)
|
3 Months Ended | 12 Months Ended | 0 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2014
|
Dec. 31, 2013
|
Oct. 16, 2013
The One Group [Member]
|
|||||||||
Fair Value Measurements [Line Items] | |||||||||||
Fair value of derivative liability | $ 10,143,000 | $ 10,095,000 | $ 15,000,000 | ||||||||
Trading market values (1) | $ 5.75 | [1] | $ 5.75 | [1] | |||||||
Term (years) (2) | 1 year 10 months 28 days | [2] | 2 years 29 days | [2] | |||||||
Expected volatility (1) | 38.10% | [1] | 41.40% | [1] | |||||||
Risk-free rate (2) | 0.44% | [2] | 0.38% | [2] | |||||||
Discount rate (3) | 1.30% | [3] | 1.24% | [3] | |||||||
Effective Exercise price (2) | $ 5.00 | [2] | $ 5.00 | [2] | |||||||
Trigger price (2) | $ 6.25 | [2] | $ 6.25 | [2] | |||||||
Expected months until effective registration (3) | 1 month | [3] | 1 month | [3] | |||||||
Derivative expense | (48,000) | ||||||||||
Additional payments to TOG Members | 14,100,000 | ||||||||||
Shares required for additional payments to TOG Members | 5,750,000 | ||||||||||
Exercise price of warrants | 5.00 | ||||||||||
Aggregate contingent sign-on bonus | $ 900,000 | ||||||||||
Minimum price per share per agreement | $ 6.25 | ||||||||||
|
X | ||||||||||
- Definition
Aggregate amount of contingent sign-on bonus per business acquisition terms. No definition available.
|
X | ||||||||||
- Definition
Contingent payment amount per business acquisition terms. No definition available.
|
X | ||||||||||
- Definition
Number of shares to be purchased through the exercise of outstanding company warrants that is required for additional payments to One Group Members. No definition available.
|
X | ||||||||||
- Definition
The expected number of months until effective registration No definition available.
|
X | ||||||||||
- Definition
The trading market price per share. No definition available.
|
X | ||||||||||
- Definition
The minimum price per share required per agreement. No definition available.
|
X | ||||||||||
- Definition
Exercise price per share or per unit of warrants or rights outstanding. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Price of the entity's common stock which would be required to be attained for the conversion feature embedded in the debt instrument to become effective. No definition available.
|
X | ||||||||||
- Definition
Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Agreed upon price for the exchange of the underlying asset. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Period the instrument, asset or liability is expected to be outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Measure of dispersion, in percentage terms (for instance, the standard deviation or variance), for a given stock price. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Risk-free interest rate assumption used in valuing an instrument. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Interest rate used to find the present value of an amount to be paid or received in the future as an input to measure fair value. For example, but not limited to, weighted average cost of capital (WACC), cost of capital, cost of equity and cost of debt. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Fair value of financial and nonfinancial obligations. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|