Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation and Warrants (Tables)

v3.24.2.u1
Stock-Based Compensation and Warrants (Tables)
6 Months Ended
Jun. 30, 2024
Stock-Based Compensation and Warrants  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

Weighted

​

average

​

Intrinsic

​

​

​

​

average exercise

​

remaining

​

value

​

    

Shares

    

price

    

contractual life

    

(thousands)

Outstanding and Exercisable at December 31, 2023

 

673,942

​

$

2.35

 

3.24 years

​

$

2,540

Granted

 

260,420

​

​

5.73

 

  

​

 

  

Exercised

 

(50,000)

​

​

4.85

 

  

​

 

  

Cancelled, expired or forfeited

 

(5,000)

​

​

4.85

 

​

​

 

  

Outstanding at June 30, 2024

 

879,362

​

$

3.20

 

5.00 years

​

$

1,342

Schedule of RSUs and changes

​

​

​

​

​

​

​

​

​

​

​

Weighted average

​

    

Shares

    

grant date fair value

Non-vested RSUs at December 31, 2023

 

1,020,556

​

$

8.08

Granted

 

238,368

​

 

5.75

Vested

 

(260,470)

​

 

7.21

Cancelled, expired or forfeited

 

(30,024)

​

 

7.66

Non-vested RSUs at June 30, 2024

 

968,430

​

$

7.75

​

Schedule of PSUs and changes

​

​

​

​

​

​

​

​

​

​

​

Weighted average

​

    

Shares

    

grant date fair value

Non-vested PSUs at December 31, 2023

 

375,000

​

$

5.89

Granted

 

98,166

​

 

4.65

Vested

 

—

​

 

—

Cancelled, expired or forfeited

 

—

​

 

—

Non-vested PSUs at June 30, 2024

 

473,166

​

$

5.63

Schedule of warrants to purchase shares of common stock outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Warrants

​

Exercise

​

Shares available for purchase as of June 30,

Issuance date

​

Holder of warrants

​

Expiration date

​

Issued

​

Price

​

2024

​

2023

May 1, 2024

​

HPC III Kaizen LP

​

May 1, 2029

​

1,000,000

​

$

10.00

​

1,000,000

​

—

May 1, 2024

​

HPS and affiliates

​

May 1, 2029

​

66,667

​

$

10.00

​

66,667

​

—

May 1, 2024

​

HPC III Kaizen LP

​

May 1, 2034

​

1,786,582

​

$

0.01

​

1,786,582

​

—

May 1, 2024

​

HPS and affiliates

​

May 1, 2034

​

119,105

​

$

0.01

​

119,105

​

—