| Leases |
Note 10 – Leases
The components of lease expense for the period were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
2024 |
|
2023 |
|
Lease cost |
|
|
|
|
|
|
|
Operating lease cost |
|
$ |
38,254 |
|
$ |
16,466 |
|
Finance lease cost |
|
|
|
|
|
|
|
Amortization of ROU assets |
|
|
212 |
|
|
210 |
|
Interest on lease liabilities |
|
|
92 |
|
|
82 |
|
Total finance lease cost |
|
|
304 |
|
|
292 |
|
Variable lease cost (1) |
|
|
16,327 |
|
|
12,158 |
|
Short-term lease cost |
|
|
1,609 |
|
|
1,114 |
|
Total lease cost |
|
$ |
56,494 |
|
$ |
30,030 |
|
|
|
|
|
|
|
|
|
Weighted average remaining lease term |
|
|
|
|
|
|
|
Operating leases |
|
|
13 years |
|
|
13 years |
|
Finance leases |
|
|
4 years |
|
|
4 years |
|
Weighted average discount rate |
|
|
|
|
|
|
|
Operating leases |
|
|
10.34 |
% |
|
8.74 |
% |
Finance leases |
|
|
11.14 |
% |
|
9.17 |
% |
| (1) |
Variable lease cost is comprised of percentage rent and common area maintenance. |
The components of finance lease assets and liabilities on the consolidated balance sheet were as follows (in thousands):
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Finance lease right-of-use assets (1) |
|
$ |
849 |
|
$ |
850 |
Current portion of finance lease liabilities (1) |
|
|
189 |
|
|
222 |
Long-term portion of finance lease liabilities (1) |
|
|
754 |
|
|
658 |
| (1) |
Finance lease assets and liabilities are included in other assets, other current liabilities, and other long-term liabilities on the consolidated balance sheets. |
Supplemental cash flow information related to leases for the period was as follows (in thousands):
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
2024 |
|
2023 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
Operating cash flows from operating leases |
|
$ |
33,440 |
|
$ |
14,968 |
Operating cash flows from finance leases |
|
$ |
212 |
|
$ |
210 |
Financing cash flows from finance leases |
|
$ |
221 |
|
$ |
271 |
Right-of-use assets obtained in exchange for lease obligations: |
|
|
|
|
|
|
Operating leases |
|
$ |
4,156 |
|
$ |
12,699 |
Finance leases |
|
$ |
64 |
|
$ |
118 |
The Company has entered into nine operating leases for future restaurants that have not commenced as of December 31, 2024. The present value of the aggregate future commitment related to these leases totals $17.4 million. The Company expects these leases, which have initial lease terms of 10 to 20 years, to commence within the next twelve months.
As of December 31, 2024, maturities of the Company’s operating lease liabilities are as follows (in thousands):
|
|
|
|
2025 |
|
$ |
40,988 |
2026 |
|
|
44,514 |
2027 |
|
|
45,552 |
2028 |
|
|
43,053 |
2029 |
|
|
43,544 |
Thereafter |
|
|
381,318 |
Total lease payments |
|
|
598,969 |
Less: imputed interest |
|
|
(292,186) |
Present value of operating lease liabilities |
|
$ |
306,783 |
As of December 31, 2024, maturities of the Company’s finance lease liabilities are as follows (in thousands):
|
|
|
|
2025 |
|
$ |
342 |
2026 |
|
|
278 |
2027 |
|
|
278 |
2028 |
|
|
255 |
Total lease payments |
|
|
1,153 |
Less: imputed interest |
|
|
(210) |
Present value of finance lease liabilities |
|
$ |
943 |
|