Employee Benefit Plans (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
|---|
| Employee Benefit Plans |
|
| Schedule of stock option activity |
Changes in outstanding stock options during the years ended December 31, 2020 and 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
average
|
|
Intrinsic
|
|
|
|
|
|
average exercise
|
|
remaining
|
|
value
|
|
|
|
Shares
|
|
price
|
|
contractual life
|
|
(thousands)
|
|
Outstanding at December 31, 2018
|
|
2,001,008
|
|
$
|
3.29
|
|
|
|
|
|
|
Granted
|
|
68,000
|
|
|
2.99
|
|
|
|
|
|
|
Exercised
|
|
(42,000)
|
|
|
2.13
|
|
|
|
|
|
|
Cancelled, expired or forfeited
|
|
(220,500)
|
|
|
2.70
|
|
|
|
|
|
|
Outstanding at December 31, 2019
|
|
1,806,508
|
|
$
|
3.37
|
|
5.87 years
|
|
$
|
1,428
|
|
Exercisable at December 31, 2019
|
|
1,270,508
|
|
$
|
3.93
|
|
5.10 years
|
|
$
|
667
|
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
|
|
Exercised
|
|
(18,000)
|
|
|
2.13
|
|
|
|
|
|
|
Cancelled, expired or forfeited
|
|
(81,500)
|
|
|
3.75
|
|
|
|
|
|
|
Outstanding at December 31, 2020
|
|
1,707,008
|
|
$
|
3.37
|
|
4.98 years
|
|
$
|
1,454
|
|
Exercisable at December 31, 2020
|
|
1,443,675
|
|
$
|
3.57
|
|
4.68 years
|
|
$
|
1,112
|
|
| Schedule of fair value of options granted |
The fair value of options granted in the year ended December 31, 2019 was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions by grant year:
|
|
|
|
|
|
Expected life, in years
|
|
8.5 years
|
|
Risk-free interest rate
|
|
2.62
|
%
|
|
Volatility
|
|
42.0
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
| Schedule of non-vested stock options |
A summary of the status of the Company’s non-vested stock options as of December 31, 2020 and 2019 and changes during the years then ended, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
|
Shares
|
|
grant date fair value
|
|
Non-vested stock options at December 31, 2018
|
|
926,500
|
|
$
|
0.91
|
|
Granted
|
|
68,000
|
|
|
2.99
|
|
Vested
|
|
(281,500)
|
|
|
1.12
|
|
Cancelled, expired or forfeited
|
|
(177,000)
|
|
|
0.95
|
|
Non-vested stock options at December 31, 2019
|
|
536,000
|
|
$
|
0.87
|
|
Granted
|
|
—
|
|
|
—
|
|
Vested
|
|
(272,667)
|
|
|
0.75
|
|
Cancelled, expired or forfeited
|
|
—
|
|
|
—
|
|
Non-vested stock options at December 31, 2020
|
|
263,333
|
|
$
|
0.99
|
|
| Schedule of restricted stock awards and changes |
A summary of the status of RSUs and changes during the years ended December 31, 2020 and 2019 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
|
Shares
|
|
grant date fair value
|
|
Non-vested RSUs at December 31, 2018
|
|
764,201
|
|
$
|
2.54
|
|
Granted
|
|
584,593
|
|
|
3.04
|
|
Vested
|
|
(227,889)
|
|
|
2.64
|
|
Cancelled, expired or forfeited
|
|
(165,894)
|
|
|
2.73
|
|
Non-vested RSUs at December 31, 2019
|
|
955,011
|
|
$
|
2.69
|
|
Granted
|
|
1,316,174
|
|
|
1.21
|
|
Vested
|
|
(305,027)
|
|
|
2.77
|
|
Cancelled, expired or forfeited
|
|
(94,566)
|
|
|
2.12
|
|
Non-vested RSUs at December 31, 2020
|
|
1,871,592
|
|
$
|
1.68
|
|