Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND SERIES A PREFERRED STOCK

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND SERIES A PREFERRED STOCK - USD ($)
$ in Thousands
Series A Preferred stock
Stockholders' equity
Common stock
Treasury stock
Additional paid-in capital
Retained Earnings
Accumulated other comprehensive loss
Noncontrolling interests
Total
Balance at Dec. 31, 2023   $ 69,176 $ 3 $ (15,051) $ 58,270 $ 28,884 $ (2,930) $ (1,816) $ 67,360
Balance (in shares) at Dec. 31, 2023     31,283,975            
Stockholders' Equity                  
Stock-based compensation   1,358     1,358       1,358
Issuance of vested restricted shares, net of tax withholding   (124)     (124)       (124)
Issuance of vested restricted shares, net of tax withholding (in shares)     24,521            
Loss on foreign currency translation, net   (68)         (68)   (68)
Net income (loss)   (2,069)       (2,069)   (361) (2,430)
Balance at Mar. 31, 2024   68,273 $ 3 (15,051) 59,504 26,815 (2,998) (2,177) 66,096
Balance (in shares) at Mar. 31, 2024     31,308,496            
Balance at Dec. 31, 2023   69,176 $ 3 (15,051) 58,270 28,884 (2,930) (1,816) 67,360
Balance (in shares) at Dec. 31, 2023     31,283,975            
Balance at Dec. 31, 2024   45,891 $ 3 (18,202) 67,118   (3,028) (2,645) 43,246
Balance (in shares) at Dec. 31, 2024     31,037,843            
Series A preferred stock, ending balance (Amount) at Dec. 31, 2024 $ 158,085               $ 158,085
Series A preferred stock, ending balance (Shares) at Dec. 31, 2024 160,000               160,000
Stockholders' Equity                  
Stock-based compensation   1,632     1,632       $ 1,632
Stock-based compensation (in shares)     61,453            
Issuance of vested restricted shares, net of tax withholding   (129)     (129)       (129)
Issuance of vested restricted shares, net of tax withholding (in shares)     54,557            
Purchase of treasury stock   (307)   (307)         $ (307)
Purchase of treasury stock (in shares)     (110,595)           100,000
Series A Preferred Stock paid-in-kind dividend and accretion   (7,591)     (6,616) (975)     $ (7,591)
Loss on foreign currency translation, net   (13)         (13)   (13)
Net income (loss)   975       $ 975   (353) 622
Balance at Mar. 30, 2025   $ 40,458 $ 3 $ (18,509) $ 62,005   $ (3,041) $ (2,998) 37,460
Balance (in shares) at Mar. 30, 2025     31,043,258            
Temporary Equity                  
Series A Preferred Stock paid-in-kind dividend and accretion $ 7,591                
Series A preferred stock, ending balance (Amount) at Mar. 30, 2025 $ 165,676               $ 165,676
Series A preferred stock, ending balance (Shares) at Mar. 30, 2025 160,000               160,000