CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) |
Common stock |
Treasury stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive loss |
Stockholders' equity |
Noncontrolling interests |
Total |
---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2019 | $ 3,000 | $ 44,853,000 | $ (7,891,000) | $ (2,651,000) | $ 33,912,000 | $ (402,000) | $ 34,314,000 | |
Balance (in shares) at Dec. 31, 2019 | 28,603,829 | |||||||
Stock-based compensation | 1,773,000 | 1,773,000 | 1,773,000 | |||||
Stock-based compensation (in shares) | 226,983 | |||||||
Exercise of stock options | 38,000 | 38,000 | $ 38,000 | |||||
Exercise of stock options (in shares) | 18,000 | 18,000 | ||||||
Issuance of vested restricted shares, net of tax withholding | (126,000) | (126,000) | $ (126,000) | |||||
Issuance of vested restricted shares, net of tax withholding (in shares) | 234,371 | |||||||
Gain on foreign currency translation, net | 5,000 | 5,000 | 5,000 | |||||
Net income (loss) | (12,825,000) | (13,623,000) | (798,000) | (12,825,000) | ||||
Balance at Dec. 31, 2020 | $ 3,000 | 46,538,000 | (20,716,000) | (2,646,000) | 21,979,000 | (1,200,000) | 23,179,000 | |
Balance (in shares) at Dec. 31, 2020 | 29,083,183 | |||||||
Stock-based compensation | 3,248,000 | 3,248,000 | $ 3,248,000 | |||||
Stock-based compensation (in shares) | 61,399 | |||||||
Exercise of stock options (in shares) | 1,039,058 | |||||||
Exercise of stock options and warrants | 3,615,000 | 3,615,000 | $ 3,615,000 | |||||
Exercise of stock options and warrants (in shares) | 1,590,029 | |||||||
Issuance of vested restricted shares, net of tax withholding | (154,000) | (154,000) | (154,000) | |||||
Issuance of vested restricted shares, net of tax withholding (in shares) | 1,403,785 | |||||||
Purchase of treasury stock | $ (12,634) | $ (37,000) | (37,000) | (37,000) | ||||
Purchase of noncontrolling interest | 234,000 | (75,000) | (309,000) | 234,000 | ||||
Gain on foreign currency translation, net | 1,000 | 1,000 | 1,000 | |||||
Net income (loss) | 31,348,000 | 31,948,000 | 600,000 | 31,348,000 | ||||
Balance at Dec. 31, 2021 | $ 3,000 | $ (37,000) | $ 53,481,000 | $ 10,632,000 | $ (2,645,000) | $ 60,525,000 | $ (909,000) | $ 61,434,000 |
Balance (in shares) at Dec. 31, 2021 | 32,125,762 |
X | ||||||||||
- Definition Number of stock issued as a result of the exercise of warrants. No definition available.
|
X | ||||||||||
- Definition Value of stock issued as a result of the exercise of warrants. No definition available.
|
X | ||||||||||
- Definition Decrease in noncontrolling interest (for example, but not limited to, redeeming or purchasing the interests of noncontrolling shareholders, issuance of shares (interests) by the non-wholly owned subsidiary to the parent entity for other than cash, and a buyback of shares (interest) by the non-wholly owned subsidiary from the noncontrolling interests). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Total number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Number of share options (or share units) exercised during the current period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Aggregate value of stock related to Restricted Stock Awards issued during the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value of stock issued as a result of the exercise of stock options. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Equity impact of the cost of common and preferred stock that were repurchased during the period. Recorded using the cost method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|