Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED BALANCE SHEETS

v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents (including restricted cash of $1,159,049) $ 8,369,894 $ 11,681,086
Accounts receivable, net 3,729,176 2,923,754
Inventory 944,684 978,392
Other current assets 569,513 832,951
Due from related parties 286,793 245,280
Total current assets 13,900,060 16,661,463
Property & equipment, net 16,903,821 13,445,413
Investments 2,625,515 2,539,272
Deferred tax assets 92,361 232,694
Other assets 1,351,465 1,333,432
Security deposits 875,457 984,657
Total assets 35,748,679 35,196,931
Current liabilities:    
Cash overdraft 699,358 256,843
Notes payable, current portion    15,000
Line of credit 6,127,253 4,316,865
Accounts payable 1,287,858 2,706,027
Accrued expenses 1,723,465 3,137,207
Due to related parties 9,005 27,979
Deferred revenue 111,490 27,527
Total current liabilities 9,958,429 10,487,448
Other long-term liabilities 39,750 39,750
Derivative liability 8,298,000 10,095,000
Deferred rent payable 6,637,372 6,348,097
Total liabilities 24,933,551 26,970,295
Stockholders' equity:    
Common stock, $0.0001 par value, 75,000,000 shares authorized; 24,940,195 and 24,946,739 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013, respectively 2,494 2,495
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding at September 30, 2014 (unaudited) and December 31, 2013, respectively      
Additional paid-in capital 30,754,410 30,502,656
Accumulated deficit (19,596,739) (22,635,560)
Accumulated other comprehensive income 15,447 49,402
Total stockholders' equity 11,175,612 7,918,993
Noncontrolling interest (360,484) 307,643
Total stockholders' equity including noncontrolling interest 10,815,128 8,226,636
Total Liabilities and Stockholders' Equity $ 35,748,679 $ 35,196,931