Quarterly report pursuant to sections 13 or 15(d)

CONSOLIDATED BALANCE SHEETS

v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 9,239,687 $ 11,681,086
Accounts receivable, net 3,439,165 2,923,754
Inventory 808,376 978,392
Other current assets 890,854 832,951
Due from related parties 321,275 245,280
Total current assets 14,699,357 16,661,463
Property & equipment, net 14,756,214 13,445,413
Investments 2,582,885 2,539,272
Deferred tax assets 92,362 232,694
Other assets 1,436,397 1,333,432
Security deposits 882,080 984,657
Total assets 34,449,295 35,196,931
Current liabilities:    
Cash overdraft 409,463 256,843
Notes payable, current portion 10,000 15,000
Line of credit 4,353,968 4,316,865
Accounts payable 2,194,642 2,706,027
Accrued expenses 3,551,220 3,137,207
Due to related parties 28,719 27,979
Deferred revenue 76,130 27,527
Total current liabilities 10,624,142 10,487,448
Other long-term liabilities 39,750 39,750
Derivative liability 10,143,000 10,095,000
Deferred rent payable 6,461,468 6,348,097
Total liabilities 27,268,360 26,970,295
Stockholders' equity:    
Common stock, $0.0001 par value, 75,000,000 shares authorized; 24,940,195 and 24,946,739 shares issued and outstanding at March 31, 2014 (unaudited) and December 31, 2013, respectively 2,494 2,495
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued and outstanding at March 31, 2014 (unaudited) and December 31, 2013, respectively      
Additional paid-in capital 30,574,848 30,502,656
Accumulated deficit (23,357,363) (22,635,560)
Accumulated other comprehensive income 69,934 49,402
Total stockholders' equity 7,289,913 7,918,993
Noncontrolling interest (108,978) 307,643
Total stockholders' equity including noncontrolling interest 7,180,935 8,226,636
Total Liabilities and Stockholders' Equity $ 34,449,295 $ 35,196,931